 |
|
|
 |
   |
|
|
CASH FLOWS STATEMENTS
In millions |
|
|
|
|
|
Year Ended June 30 |
|
2000 |
|
|
|
2001 |
|
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
9,421 |
|
|
$ |
7,346 |
|
|
$ |
7,829 |
|
|
Cumulative effect of accounting change, net of tax |
|
|
|
|
|
375 |
|
|
|
|
|
|
Depreciation, amortization, and other noncash items |
|
1,250 |
|
|
|
1,536 |
|
|
|
1,084 |
|
|
Net recognized (gains)/losses on investments |
|
(1,732 |
) |
|
|
2,221 |
|
|
|
2,424 |
|
|
Stock option income tax benefits |
|
5,535 |
|
|
|
2,066 |
|
|
|
1,596 |
|
|
Deferred income taxes |
|
(425 |
) |
|
|
(420 |
) |
|
|
(416 |
) |
|
Unearned revenue |
|
6,177 |
|
|
|
6,970 |
|
|
|
11,152 |
|
|
Recognition of unearned revenue |
|
(5,600 |
) |
|
|
(6,369 |
) |
|
|
(8,929 |
) |
|
Accounts receivable |
|
(944 |
) |
|
|
(418 |
) |
|
|
(1,623 |
) |
|
Other current assets |
|
(775 |
) |
|
|
(482 |
) |
|
|
(264 |
) |
|
Other long-term assets |
|
(864 |
) |
|
|
(330 |
) |
|
|
(9 |
) |
|
Other current liabilities |
|
(992 |
) |
|
|
774 |
|
|
|
1,449 |
|
|
Other long-term liabilities |
|
375 |
|
|
|
153 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
Net cash from operations |
|
11,426 |
|
|
|
13,422 |
|
|
|
14,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
2,245 |
|
|
|
1,620 |
|
|
|
1,497 |
|
|
Common stock repurchased |
|
(4,896 |
) |
|
|
(6,074 |
) |
|
|
(6,069 |
) |
|
Sales/(repurchases) of put warrants |
|
472 |
|
|
|
(1,367 |
) |
|
|
|
|
|
Preferred stock dividends |
|
(13 |
) |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
|
|
|
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing |
|
(2,192 |
) |
|
|
(5,586 |
) |
|
|
(4,572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment |
|
(879 |
) |
|
|
(1,103 |
) |
|
|
(770 |
) |
|
Purchases of investments |
|
(42,290 |
) |
|
|
(66,346 |
) |
|
|
(89,386 |
) |
|
Maturities of investments |
|
4,025 |
|
|
|
5,867 |
|
|
|
8,654 |
|
|
Sales of investments |
|
29,752 |
|
|
|
52,848 |
|
|
|
70,657 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing |
|
(9,392 |
) |
|
|
(8,734 |
) |
|
|
(10,845 |
) |
|
|
|
|
|
|
|
|
Net change in cash and equivalents |
|
(158 |
) |
|
|
(898 |
) |
|
|
(908 |
) |
Effect of exchange rates on cash and equivalents |
|
29 |
|
|
|
(26 |
) |
|
|
2 |
|
Cash and equivalents, beginning of year |
|
4,975 |
|
|
|
4,846 |
|
|
|
3,922 |
|
|
|
|
|
|
|
|
|
Cash and equivalents, end of year |
$ |
4,846 |
|
|
$ |
3,922 |
|
|
$ |
3,016 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
|
|
 |
     |
|