|
|
|
CASH FLOWS STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
msft |
|
In millions |
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30 |
1997 |
|
1998 |
|
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ 3,454 |
|
$ 4,490 |
|
$ 7,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
557 |
|
1,024 |
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of acquired in-process technology |
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Softimage, Inc. |
|
|
|
|
(160 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned revenue |
1,601 |
|
3,268 |
|
5,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of unearned revenue from prior periods |
(743 |
) |
(1,798 |
) |
(4,526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities |
321 |
|
208 |
|
966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
(336 |
) |
(520 |
) |
(687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current assets |
(165 |
) |
(88 |
) |
(235 |
) |
|
|
|
|
|
|
|
|
Net cash from operations |
4,689 |
|
6,880 |
|
10,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
744 |
|
959 |
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased |
(3,101 |
) |
(2,468 |
) |
(2,950 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Put warrant proceeds |
95 |
|
538 |
|
766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock issued |
980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
(15 |
) |
(28 |
) |
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option income tax benefits |
796 |
|
1,553 |
|
3,107 |
|
|
|
|
|
|
|
|
|
Net cash from (used for) financing |
(501 |
) |
554 |
|
2,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment |
(499 |
) |
(656 |
) |
(583 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash portion of WebTV purchase price |
|
|
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash proceeds from sale of
Softimage, Inc. |
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments |
(18,216 |
) |
(19,114 |
) |
(36,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of investments |
1,874 |
|
1,890 |
|
4,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of investments |
13,752 |
|
10,798 |
|
21,080 |
|
|
|
|
|
|
|
|
|
Net cash used for investing |
(3,089 |
) |
(7,272 |
) |
(11,191 |
) |
|
|
|
|
|
|
Net change in cash and equivalents |
1,099 |
|
162 |
|
1,084 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and equivalents |
6 |
|
(29 |
) |
52 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents, beginning of year |
2,601 |
|
3,706 |
|
3,839 |
|
|
|
|
|
|
|
Cash and equivalents, end of year |
3,706 |
|
3,839 |
|
4,975 |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
5,260 |
|
10,088 |
|
12,261 |
|
|
|
|
|
|
|
Cash and short-term investments |
$ 8,966 |
|
$ 13,927 |
|
$ 17,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes. |
|
|
|
|
|
|
|